Building Costs Per Square Foot for Multi-Family Apartment Complex- New York, USA

Spread the love

Last Updated on April 18, 2024 by admin

Contents

Navigating the Financials of Building a ‘Best’ Class Multi-Family Apartment in New York

 

303 E 57th St APT 19B New York NY10022 Condo 2 Beds and Baths

303 E 57th St APT 19B New York NY 10022 – Condo 2 Beds and Baths – 1300 sqft Apartment for Sale – Price $400,000

In the bustling heart of New York’s real estate scene, building a multi-family apartment complex is an attractive yet complex investment. The financial implications of such a project can be daunting, particularly when aiming for ‘Best’ class quality, which promises both superior construction and appealing returns on investment. Understanding the detailed costs, as well as the projected financial metrics such as internal rate of return (IRR), cash on cash return, and rental yields, is crucial for developers and investors stepping into this vibrant market.

The starting point for any real estate development is the capital required to turn vision into reality. For a ‘Best’ class multi-family unit, which typically features enhanced construction quality and luxury finishes, the costs are considerable but justified by the potential for higher rental income and property value. According to the latest data, building an 887 sqft apartment in a small multi-family complex (ranging from 2 to 3 units) in New York costs about $249.05 per square foot, translating to approximately $440,835.70 for a two-unit complex and $661,253.55 for a three-unit complex.

To fund such projects, developers often rely on a mix of equity and debt financing. The proportion of debt, commonly secured through a multi-family mortgage, hinges on the cost of the project and the developer’s ability to service the loan. Given the substantial initial investment, securing favorable loan terms could be as vital as managing construction costs.

Calculating the Internal Rate of Return (IRR) involves estimating the project’s net cash flows over time and discounting them to present value. A healthy IRR for real estate projects in New York would typically need to exceed the prevailing cost of capital, adjusted for risk and market conditions. For ‘Best’ class apartments, which are likely to command premium rents, the IRR expectation could be ambitiously set in the higher single digits or more, depending on the specific location within New York and the market dynamics at the time of project completion.

Cash on cash return is another critical metric, offering a snapshot of the yield from an investment based purely on cash inflows and outflows in a given year. This is particularly relevant for real estate investments where cash flows can vary significantly year over year. For high-quality developments like those in the ‘Best’ class, achieving a cash on cash return that significantly exceeds the mortgage interest rate is key to ensuring the investment is profitable.

Lastly, the rental yield—a ratio of the annual rental income to the total property cost—provides insight into the efficacy of the investment. In high-demand areas of New York, competitive rental yields are crucial. They not only cover operational costs and financial charges but also generate surplus income to reward the risks taken by the developers and investors.

In summary, while the upfront costs to build a ‘Best’ class multi-family apartment in New York are high, the sophisticated investor or developer looks beyond mere construction expenses. They delve into financing strategies, expected returns in terms of IRR and cash on cash yield, and the ongoing income potential through rental yields. Such a holistic approach is essential in navigating the lucrative yet competitive New York real estate market.

Table of Building Costs Per Square Foot for Multi-Family Apartment Complex Block of 2 to 3 Units – New York, USA

Quality Class Minimum Range Maximum Range
Exceptional $229.97 $283.56
Best $201.60 $249.05
Good $155.14 $191.49
Hi Average $129.29 $160.06
Lo Average $109.91 $136.77
Minimum $93.76 $116.22
See also  Building Costs Per Square Foot in the City of Tucson (AZ), USA

Note: These values represent the minimum and maximum costs per square foot for each quality class (400 – 2200 sqft).

Note: Minimum-Maximum Range for each Quality Class (400 – 2200 sqft)

Building Cost Breakdown for Multi-Family Apartment Complex, Block of 2 to 3 Units – New York:

Excavation and Foundations: (9% of total cost)

  • Exceptional: $25.52 – $20.70 / sqft
  • Best: $22.41 – $18.14 / sqft
  • Good: $17.23 – $13.97 / sqft
  • Hi Average: $14.41 – $11.63 / sqft
  • Lo Average: $12.31 – $9.92 / sqft
  • Minimum: $10.46 – $8.46 / sqft

Substructure (Floor Construction): (12% of total cost)

  • Exceptional: $34.02 – $27.59 / sqft
  • Best: $29.89 – $24.19 / sqft
  • Good: $22.98 – $18.61 / sqft
  • Hi Average: $19.21 – $15.47 / sqft
  • Lo Average: $16.41 – $13.25 / sqft
  • Minimum: $13.94 – $11.27 / sqft

Wall Framing and External Finish: (12% of total cost)

  • Exceptional: $34.02 – $27.59 / sqft
  • Best: $29.89 – $24.19 / sqft
  • Good: $22.98 – $18.61 / sqft
  • Hi Average: $19.21 – $15.47 / sqft
  • Lo Average: $16.41 – $13.25 / sqft
  • Minimum: $13.94 – $11.27 / sqft

Roof Construction: (10% of total cost)

  • Exceptional: $28.36 – $22.99 / sqft
  • Best: $24.91 – $20.16 / sqft
  • Good: $19.15 – $15.51 / sqft
  • Hi Average: $16.01 – $12.93 / sqft
  • Lo Average: $13.68 – $11.01 / sqft
  • Minimum: $11.62 – $9.38 / sqft

Floor Finishes: (5% of total cost)

  • Exceptional: $14.18 – $11.50 / sqft
  • Best: $12.45 – $10.08 / sqft
  • Good: $9.57 – $7.76 / sqft
  • Hi Average: $8.00 – $6.46 / sqft
  • Lo Average: $6.84 – $5.50 / sqft
  • Minimum: $5.81 – $4.69 / sqft

Internal Walls and Finishes: (8% of total cost)

  • Exceptional: $22.68 – $18.39 / sqft
  • Best: $19.92 – $16.13 / sqft
  • Good: $15.32 – $12.43 / sqft
  • Hi Average: $12.81 – $10.34 / sqft
  • Lo Average: $10.98 – $8.83 / sqft
  • Minimum: $9.30 – $7.52 / sqft

Ceiling: (Estimated based on Internal Walls and Finishes)

Built-in Bathtub, Shower: (4% of total cost)

  • Exceptional: $11.34 – $9.20 / sqft
  • Best: $9.96 – $8.06 / sqft
  • Good: $7.66 – $6.21 / sqft
  • Hi Average: $6.40 – $5.17 / sqft
  • Lo Average: $5.49 – $4.41 / sqft
  • Minimum: $4.65 – $3.76 / sqft

Built-in Kitchen Cupboards, Countertops and Bars: (8% of total cost)

  • Exceptional: $22.68 – $18.39 / sqft
  • Best: $19.92 – $16.13 / sqft
  • Good: $15.32 – $12.43 / sqft
  • Hi Average: $12.81 – $10.34 / sqft
  • Lo Average: $10.98 – $8.83 / sqft
  • Minimum: $9.30 – $7.52 / sqft

Plumbing: (12% of total cost)

  • Exceptional: $34.02 – $27.59 / sqft
  • Best: $29.89 – $24.19 / sqft
  • Good: $22.98 – $18.61 / sqft
  • Hi Average: $19.21 – $15.47 / sqft
  • Lo Average: $16.41 – $13.25 / sqft
  • Minimum: $13.94 – $11.27 / sqft

Electrical Installation: (10% of total cost)

  • Exceptional: $28.36 – $22.99 / sqft
  • Best: $24.91 – $20.16 / sqft
  • Good: $19.15 – $15.51 / sqft
  • Hi Average: $16.01 – $12.93 / sqft
  • Lo Average: $13.68 – $11.01 / sqft
  • Minimum: $11.62 – $9.38 / sqft

Special Appliances and Installations: (Estimated based on other categories)

Top of Form

How Much Does it Cost to Build an 887 sqft Apartment in New York, USA? – Multi Family Housing Block of 2 to 3 Units

Exceptional Quality:

  • Cost Per Unit: $283.56
  • Total Cost for 2 Unit Apartment Complex: $502,775.92
  • Total Cost for 3 Unit Apartment Complex: $754,163.88

Best Quality:

  • Cost Per Unit: $249.05
  • Total Cost for 2 Unit Apartment Complex: $440,835.70
  • Total Cost for 3 Unit Apartment Complex: $661,253.55

Good Quality:

  • Cost Per Unit: $191.49
  • Total Cost for 2 Unit Apartment Complex: $339,198.78
  • Total Cost for 3 Unit Apartment Complex: $508,798.18

Hi Average Quality:

  • Cost Per Unit: $160.06
  • Total Cost for 2 Unit Apartment Complex: $283,187.72
  • Total Cost for 3 Unit Apartment Complex: $424,781.60

Lo Average Quality:

  • Cost Per Unit: $136.77
  • Total Cost for 2 Unit Apartment Complex: $242,052.36
  • Total Cost for 3 Unit Apartment Complex: $363,078.54

Minimum Quality:

  • Cost Per Unit: $116.22
  • Total Cost for 2 Unit Apartment Complex: $205,917.84
  • Total Cost for 3 Unit Apartment Complex: $308,876.76

Top of Form

Table of Building Costs Per Square Foot for Multi-Family Apartment Complex Block of 4 to 9 Units – New York, USA

Quality Class Minimum Range Maximum Range
Exceptional $216.79 $267.12
Best $179.93 $218.82
Good $130.39 $167.86
Hi Average $115.63 $151.15
Lo Average $86.78 $128.46
Minimum $79.37 $118.71

Note: Minimum-Maximum Range for each Quality Class (400 – 2200 sqft)

Building Cost Breakdown for Multi-Family Apartment Complex, Block of 4 to 9 Units – New York:

Excavation and Foundations: (9% of total cost)

  • Exceptional: $24.04 – $19.55 / sqft
  • Best: $21.15 – $16.20 / sqft
  • Good: $15.11 – $11.74 / sqft
  • Hi Average: $11.15 – $10.42 / sqft
  • Lo Average: $9.46 – $7.82 / sqft
  • Minimum: $8.60 – $7.13 / sqft

Substructure (Floor Construction): (12% of total cost)

  • Exceptional: $32.05 – $25.94 / sqft
  • Best: $28.21 – $21.59 / sqft
  • Good: $20.14 – $15.64 / sqft
  • Hi Average: $14.87 – $13.89 / sqft
  • Lo Average: $12.62 – $10.43 / sqft
  • Minimum: $11.46 – $8.97 / sqft

Wall Framing and External Finish: (12% of total cost)

  • Exceptional: $32.05 – $25.94 / sqft
  • Best: $28.21 – $21.59 / sqft
  • Good: $20.14 – $15.64 / sqft
  • Hi Average: $14.87 – $13.89 / sqft
  • Lo Average: $12.62 – $10.43 / sqft
  • Minimum: $11.46 – $8.97 / sqft

Roof Construction: (10% of total cost)

  • Exceptional: $26.71 – $21.68 / sqft
  • Best: $23.51 – $17.99 / sqft
  • Good: $16.79 – $13.04 / sqft
  • Hi Average: $12.39 – $11.56 / sqft
  • Lo Average: $10.51 – $8.68 / sqft
  • Minimum: $9.55 – $7.52 / sqft

Floor Finishes: (5% of total cost)

  • Exceptional: $13.36 – $10.84 / sqft
  • Best: $11.75 – $8.99 / sqft
  • Good: $8.39 – $6.52 / sqft
  • Hi Average: $6.95 – $6.48 / sqft
  • Lo Average: $5.26 – $4.34 / sqft
  • Minimum: $4.78 – $3.97 / sqft

Internal Walls and Finishes: (8% of total cost)

  • Exceptional: $21.37 – $17.39 / sqft
  • Best: $18.80 – $14.39 / sqft
  • Good: $13.43 – $10.43 / sqft
  • Hi Average: $9.91 – $9.27 / sqft
  • Lo Average: $8.42 – $6.96 / sqft
  • Minimum: $7.64 – $5.62 / sqft
See also  Building Costs Per Square Foot in the State of Michigan - Single Family Homes

Ceiling: (Estimated based on Internal Walls and Finishes)

Built-in Bathtub, Shower: (4% of total cost)

  • Exceptional: $10.68 – $8.72 / sqft
  • Best: $9.40 – $7.20 / sqft
  • Good: $6.75 – $5.22 / sqft
  • Hi Average: $4.96 – $4.63 / sqft
  • Lo Average: $4.21 – $3.48 / sqft
  • Minimum: $3.82 – $3.17 / sqft

Built-in Kitchen Cupboards, Countertops and Bars: (8% of total cost)

  • Exceptional: $21.37 – $17.39 / sqft
  • Best: $18.80 – $14.39 / sqft
  • Good: $13.43 – $10.43 / sqft
  • Hi Average: $9.91 – $9.27 / sqft
  • Lo Average: $8.42 – $6.96 / sqft
  • Minimum: $7.64 – $5.62 / sqft

Plumbing: (12% of total cost)

  • Exceptional: $32.05 – $25.94 / sqft
  • Best: $28.21 – $21.59 / sqft
  • Good: $20.14 – $15.64 / sqft
  • Hi Average: $14.87 – $13.89 / sqft
  • Lo Average: $12.62 – $10.43 / sqft
  • Minimum: $11.46 – $8.97 / sqft

Electrical Installation: (10% of total cost)

  • Exceptional: $26.71 – $21.68 / sqft
  • Best: $23.51 – $17.99 / sqft
  • Good: $16.79 – $13.04 / sqft
  • Hi Average: $12.39 – $11.56 / sqft
  • Lo Average: $10.51 – $8.68 / sqft
  • Minimum: $9.55 – $7.52 / sqft

Special Appliances and Installations: (Estimated based on other categories)

Top of Form

How Much Does it Cost to Build an 887 sqft Apartment in New York, USA? – Multi Family Housing Block of 4 to 9 Units

Exceptional Quality:

  • Cost Per Unit: $216.79
  • Total Cost for 4 Unit Apartment Complex: $769,011.08
  • Total Cost for 5 Unit Apartment Complex: $961,263.85
  • Total Cost for 6 Unit Apartment Complex: $1,153,516.62
  • Total Cost for 7 Unit Apartment Complex: $1,345,769.39
  • Total Cost for 8 Unit Apartment Complex: $1,538,022.16
  • Total Cost for 9 Unit Apartment Complex: $1,730,274.93

Best Quality:

  • Cost Per Unit: $179.93
  • Total Cost for 4 Unit Apartment Complex: $636,336.92
  • Total Cost for 5 Unit Apartment Complex: $795,421.15
  • Total Cost for 6 Unit Apartment Complex: $954,505.38
  • Total Cost for 7 Unit Apartment Complex: $1,113,589.61
  • Total Cost for 8 Unit Apartment Complex: $1,272,673.84
  • Total Cost for 9 Unit Apartment Complex: $1,431,758.07

Good Quality:

  • Cost Per Unit: $130.39
  • Total Cost for 4 Unit Apartment Complex: $460,856.68
  • Total Cost for 5 Unit Apartment Complex: $576,070.85
  • Total Cost for 6 Unit Apartment Complex: $691,285.02
  • Total Cost for 7 Unit Apartment Complex: $806,499.19
  • Total Cost for 8 Unit Apartment Complex: $921,713.36
  • Total Cost for 9 Unit Apartment Complex: $1,036,927.53

Hi Average Quality:

  • Cost Per Unit: $115.63
  • Total Cost for 4 Unit Apartment Complex: $409,044.44
  • Total Cost for 5 Unit Apartment Complex: $511,305.55
  • Total Cost for 6 Unit Apartment Complex: $613,566.66
  • Total Cost for 7 Unit Apartment Complex: $715,827.77
  • Total Cost for 8 Unit Apartment Complex: $818,088.88
  • Total Cost for 9 Unit Apartment Complex: $920,349.99

Lo Average Quality:

  • Cost Per Unit: $86.78
  • Total Cost for 4 Unit Apartment Complex: $306,775.56
  • Total Cost for 5 Unit Apartment Complex: $383,469.45
  • Total Cost for 6 Unit Apartment Complex: $460,163.34
  • Total Cost for 7 Unit Apartment Complex: $536,857.23
  • Total Cost for 8 Unit Apartment Complex: $613,551.12
  • Total Cost for 9 Unit Apartment Complex: $690,245.01

Minimum Quality:

  • Cost Per Unit: $79.37
  • Total Cost for 4 Unit Apartment Complex: $280,446.68
  • Total Cost for 5 Unit Apartment Complex: $350,558.35
  • Total Cost for 6 Unit Apartment Complex: $420,670.02
  • Total Cost for 7 Unit Apartment Complex: $490,781.69
  • Total Cost for 8 Unit Apartment Complex: $560,893.36
  • Total Cost for 9 Unit Apartment Complex: $631,005.03

Top of Form

Table of Building Costs Per Square Foot for Multi-Family Apartment Complex Block of 10 or more Units – New York, USA

Quality Class Minimum Range Maximum Range
Exceptional $204.66 $252.55
Best $168.92 $196.19
Good $121.07 $170.44
Hi Average $95.30 $142.41
Lo Average $82.12 $120.92
Minimum $76.92 $111.48

Note: These values represent the minimum and maximum costs per square foot for each quality class (400 – 2200 sqft).

Building Cost Breakdown for Multi-Family Apartment Complex, Block of 10 or more Units – New York

Excavation and Foundations: (9% of total cost)

  • Exceptional: $22.73 – $25.68 / sqft
  • Best: $19.97 – $24.22 / sqft
  • Good: $12.16 – $15.59 / sqft
  • Hi Average: $10.14 – $12.55 / sqft
  • Lo Average: $8.49 – $11.34 / sqft
  • Minimum: $6.92 – $13.33 / sqft

Substructure (Floor Construction): (12% of total cost)

  • Exceptional: $30.31 – $36.60 / sqft
  • Best: $26.64 – $31.45 / sqft
  • Good: $16.22 – $19.43 / sqft
  • Hi Average: $13.52 – $17.08 / sqft
  • Lo Average: $11.30 – $14.51 / sqft
  • Minimum: $9.23 – $13.38 / sqft

Wall Framing and External Finish: (12% of total cost)

  • Exceptional: $30.31 – $36.60 / sqft
  • Best: $26.64 – $31.45 / sqft
  • Good: $16.22 – $19.43 / sqft
  • Hi Average: $13.52 – $17.08 / sqft
  • Lo Average: $11.30 – $14.51 / sqft
  • Minimum: $9.23 – $13.38 / sqft

Roof Construction: (10% of total cost)

  • Exceptional: $25.26 – $30.66 / sqft
  • Best: $22.20 – $26.30 / sqft
  • Good: $13.51 – $16.53 / sqft
  • Hi Average: $11.26 – $14.24 / sqft
  • Lo Average: $9.42 – $12.19 / sqft
  • Minimum: $7.69 – $11.15 / sqft

Floor Finishes: (5% of total cost)

  • Exceptional: $12.63 – $15.33 / sqft
  • Best: $11.10 – $13.15 / sqft
  • Good: $6.76 – $8.22 / sqft
  • Hi Average: $5.63 – $7.12 / sqft
  • Lo Average: $4.71 – $6.09 / sqft
  • Minimum: $3.85 – $5.58 / sqft

Internal Walls and Finishes: (8% of total cost)

  • Exceptional: $20.20 – $24.48 / sqft
  • Best: $17.74 – $20.94 / sqft
  • Good: $10.81 – $13.00 / sqft
  • Hi Average: $9.01 – $11.39 / sqft
  • Lo Average: $7.54 – $9.72 / sqft
  • Minimum: $6.16 – $8.95 / sqft

Ceiling: (Estimated based on Internal Walls and Finishes)

Built-in Bathtub, Shower: (4% of total cost)

  • Exceptional: $10.10 – $12.24 / sqft
  • Best: $8.87 – $10.47 / sqft
  • Good: $5.40 – $6.50 / sqft
  • Hi Average: $4.50 – $5.69 / sqft
  • Lo Average: $3.77 – $4.86 / sqft
  • Minimum: $3.08 – $4.48 / sqft

Built-in Kitchen Cupboards, Countertops and Bars: (8% of total cost)

  • Exceptional: $20.20 – $24.48 / sqft
  • Best: $17.74 – $20.94 / sqft
  • Good: $10.81 – $13.00 / sqft
  • Hi Average: $9.01 – $11.39 / sqft
  • Lo Average: $7.54 – $9.72 / sqft
  • Minimum: $6.16 – $8.95 / sqft
See also  Building Costs Per Square Foot in the State of Missouri - Single Family Homes

Plumbing: (12% of total cost)

  • Exceptional: $30.31 – $36.60 / sqft
  • Best: $26.64 – $31.45 / sqft
  • Good: $16.22 – $19.43 / sqft
  • Hi Average: $13.52 – $17.08 / sqft
  • Lo Average: $11.30 – $14.51 / sqft
  • Minimum: $9.23 – $13.38 / sqft

Electrical Installation: (10% of total cost)

  • Exceptional: $25.26 – $30.66 / sqft
  • Best: $22.20 – $26.30 / sqft
  • Good: $13.51 – $16.53 / sqft
  • Hi Average: $11.26 – $14.24 / sqft
  • Lo Average: $9.42 – $12.19 / sqft
  • Minimum: $7.69 – $11.15 / sqft

Special Appliances and Installations: (Estimated based on other categories)

Top of Form

How Much Does it Cost to Build an 887 sqft Apartment in New York? – Multi Family Housing Block or 10 or more Units

Exceptional Quality:

  • Cost Per Unit: $204.66
  • Total Cost for 10 Unit Apartment Complex: $2,046,600.00
  • Total Cost for 12 Unit Apartment Complex: $2,455,920.00
  • Total Cost for 20 Unit Apartment Complex: $4,094,866.00
  • Total Cost for 50 Unit Apartment Complex: $10,237,165.00
  • Total Cost for 100 Unit Apartment Complex: $20,473,430.00
  • Total Cost for 200 Unit Apartment Complex: $40,946,860.00

Best Quality:

  • Cost Per Unit: $168.92
  • Total Cost for 10 Unit Apartment Complex: $1,499,030.40
  • Total Cost for 12 Unit Apartment Complex: $1,798,836.48
  • Total Cost for 20 Unit Apartment Complex: $2,998,060.80
  • Total Cost for 50 Unit Apartment Complex: $7,495,152.00
  • Total Cost for 100 Unit Apartment Complex: $14,990,304.00
  • Total Cost for 200 Unit Apartment Complex: $29,980,608.00

Good Quality:

  • Cost Per Unit: $121.07
  • Total Cost for 10 Unit Apartment Complex: $1,072,266.59
  • Total Cost for 12 Unit Apartment Complex: $1,286,719.91
  • Total Cost for 20 Unit Apartment Complex: $2,144,533.18
  • Total Cost for 50 Unit Apartment Complex: $5,361,332.95
  • Total Cost for 100 Unit Apartment Complex: $10,722,665.90
  • Total Cost for 200 Unit Apartment Complex: $21,445,331.80

Hi Average Quality:

  • Cost Per Unit: $95.30
  • Total Cost for 10 Unit Apartment Complex: $844,717.60
  • Total Cost for 12 Unit Apartment Complex: $1,013,661.12
  • Total Cost for 20 Unit Apartment Complex: $1,689,435.20
  • Total Cost for 50 Unit Apartment Complex: $4,223,588.00
  • Total Cost for 100 Unit Apartment Complex: $8,447,176.00
  • Total Cost for 200 Unit Apartment Complex: $16,894,352.00

Lo Average Quality:

  • Cost Per Unit: $82.12
  • Total Cost for 10 Unit Apartment Complex: $728,682.76
  • Total Cost for 12 Unit Apartment Complex: $874,419.32
  • Total Cost for 20 Unit Apartment Complex: $1,457,365.52
  • Total Cost for 50 Unit Apartment Complex: $3,643,413.80
  • Total Cost for 100 Unit Apartment Complex: $7,286,827.60
  • Total Cost for 200 Unit Apartment Complex: $14,573,655.20

Minimum Quality:

  • Cost Per Unit: $111.48
  • Total Cost for 10 Unit Apartment Complex: $990,684.00
  • Total Cost for 12 Unit Apartment Complex: $1,188,820.80
  • Total Cost for 20 Unit Apartment Complex: $1,981,368.00
  • Total Cost for 50 Unit Apartment Complex: $4,953,420.00
  • Total Cost for 100 Unit Apartment Complex: $9,906,840.00
  • Total Cost for 200 Unit Apartment Complex: $19,813,680.00

Top of Form

Exploring ROI and Rental Yield in New York’s ‘Best’ Class Multi-Family Apartments

New York City’s vibrant real estate market continues to attract investors looking for substantial returns on investment (ROI) and competitive rental yields. The ‘Best’ class multi-family apartments represent a particularly lucrative segment, combining high-quality construction with desirable locations to promise significant financial gains.

Investment Overview

The total investment required for constructing a ‘Best’ class three-unit apartment complex is approximately $661,253.55. Investors typically secure this funding through a blend of personal equity and mortgage financing, with a common approach involving a 20% down payment and the remainder financed through a bank loan.

Financing Strategy

By strategically using mortgage financing, investors can leverage their capital while potentially enhancing their overall return on investment. The financing plan involves a down payment of $132,250.71, with the remaining amount of $529,002.84 financed through a mortgage. This setup optimizes cash flow and spreads financial risk.

Revenue Streams and Profitability

The expected rental income from such a premium property is significant, with projections based on current market rates suggesting an annual income of $108,000 from the three units combined. This income stream is pivotal in covering operational costs and servicing the mortgage, while also providing cash flow to the investor.

Costs and Net Operating Income

Operational expenses, which include property management, maintenance, and other costs, are projected to be around 35% of the annual rental income, equating to $37,800. Subtracting these from the gross income leaves a net operating income of approximately $70,200 annually.

Performance Metrics

  • Cash on Cash Return: This investment projects an impressive cash on cash return of approximately 27.3%. This metric highlights the cash income generated on the cash invested, showcasing the efficiency of the investment.
  • Rental Yield: The annual rental yield is calculated to be around 16.3%, indicating the percentage of the total investment value generated every year through rental income alone.

Investing in ‘Best’ class multi-family apartments in New York offers a strategic opportunity for significant financial returns. With a projected cash on cash return of 27.3% and a rental yield of 16.3%, the financial performance of such investments is compelling. These figures underscore the potential for both steady income and capital appreciation, making ‘Best’ class multi-family apartments a highly attractive option for real estate investors in New York’s competitive market.


Spread the love